Appendix I          
Consolidated Balance Sheet (summary)        
(Millions of yen)        
As of March 20, 2006
As of March 20, 2005
Change
% of Total
% of Total
Assets
Current assets
Cash and time deposits
12,147
17,976
Trade notes and accounts receivable
85,012
91,128
Short-term investments
53
152
Inventories
58,177
52,681
Deferred tax assets
7,169
5,689
Other current assets
7,364
8,646
Allowance for doubtful accounts
(732)
(770)
Total current assets
169,192
66.3
175,505
69.0
(6,313)
 
Fixed assets
Tangible fixed assets
  Buildigs and structures
17,727
16,198
  Machines and transportation devices
8,506
7,812
  Land
9,425
9,040
  Other tangible fixed assets
3,997
4,407
Total tangible fixed assets
39,656
15.5
37,459
14.7
2,196
           
Intangible fixed assets
  Goodwill
1,779
1,658
  Software
6,088
7,064
  Other intangible fixed assets
553
605
Total intangible fixed assets
8,422
3.3
9,328
3.7
(906)
 
Investments and other assets
  Investments
23,840
18,006
  Long-term loans
298
194
  Deferred tax assets
11,051
11,488
  Other investments
3,152
2,792
  Allowance for doubtful accounts
(391)
(337)
Total investments and other assets
37,952
14.9
32,145
12.6
5,807
         
Total fixed assets
86,030
33.7
78,933
31.0
7,097
         
Total Assets
255,222
100.0
254,438
100.0
784
         
         
As of September 20, 2005
As of September 20, 2004
Change
% of Total
% of Total
Liabilities
Current liabilities
Trade notes and accounts payable
65,082
65,478
Short-term bank loans
30,274
39,067
Accrued expenses
16,951
15,423
Accrued income taxes
4,797
6,292
Other current liabilities
11,867
12,575
Total current liabilities
128,973
50.5
138,837
54.6
(9,863)
Current liabilities
Corporate bonds
10,000
10,000
Convertible bonds
14,368
15,000
Long-term debt
7,914
13,740
Acrued retirement benefits for employees
35,774
32,423
Other long-term liabilities
1,351
2,000
Total long-term liabilities
69,408
27.2
73,164
28.7
(3,756)
                   
Total liabilities
198,382
77.7
212,002
83.3
(13,619)
                   
Minority interests
4,090
1.6
4,069
1.6
20
                   
Shareholders' equity
Common stock
15,858
6.2
15,541
6.1
316
Additional paid-in capital
11,329
4.4
14,001
5.5
(2,672)
Retained earnings
20,367
8.0
7,291
2.9
13,076
Net unrealized holding gain on securities
4,739
1.9
1,933
0.7
2,805
Foreign currency translation adjustments
764
0.3
(115)
(0.)
879
Treasury stock, at cost
(309)
(0.1)
(286)
(0.1)
(22)
Total shareholders' equity
52,750
20.7
38,366
15.1
14,383
         
Total liabilities, shareholders' equity
255,222
100.0
254,438
100.0
784

Appendix II
Consolidated Statements of Income (summary)
(Millions of yen)        
   
Year Ended
March 20, 2006
  
Year Ended
March 20, 2005
  
Change
   
% of Total
    
% of Total
  
Net sales 322,916   100.0   309,615   100.0   13,301
Cost of sales 232,052   71.9   229,498   74.1   2,554
Gross profit 90,864   28.1   80,116   225.9   10,747
                   
Selling, general and
   administrative expenses expenses		 66,377   20.5   62,589   20.2   3,788
Operating income 24,486   7.6   17,527   5.7   6,959
                   
Non-operating income                  
Interest and dividends received
293
328
Equity in earnings of associated companies
873
268
Miscellaneous income
876
837
Total non-operating income 2,042   0.6   1,433   0.4   608
                     
Non-operating expenses                  
Interest expense
1,469
1,170
Miscellaneous expenses
728
376
Total non-operating expenses 2,198   0.7   1,546   0.5   651
                     
Ordinary income 2,042   7.5   17,414   5.6   6,916
                     
Extraordinary gains                  
Proceeds from sales of fixed assets
222
1,790
Proceeds from sales of investment securities
80
1,029
Other extraordinary gains
144
40
Total extraordinary gains 447   0.1   2,861   0.9   (2,413)
                     
Extraordinary losses                  
Loss from disposal of fixed assets
251
392
Loss on devaluation of investment securities
12
29
Loss from one-off alteration to pension accounts
3,576
3,576
Impairment of goodwill
-
3,576
Other extraordinary losses
3,653
4,055
Total extraordinary losses 7,492   2.3   11,053   3.6   (3,560)
                     
Income before income taxes and
   minority interests		 17,286   5.3   9,222   2.9   8,064
                     
Provision for income taxes- current 9,617   3.0   8,968   2.9    
Provision for income taxes- deferred (2,803)   (0.9)   (1,753)   (0.6)    
Minority interests 314   0.1   147   0.0    
Net income 10,157   3.1   1,860   0.6   8,296

Appendix III
Consolidated Statements of Cash Flows (summary)
(Millions of Yen)
   
Year ended
March 20, 2006
 
Year ended
March 20, 2005
Cash flows from operating activities              
  Income before income taxes and minority interests     17,286       9,222
  Depreciation and amortization     6,699       6,499
  Provision for employees' retirement benefits, net of payments     3,351       3,140
  Gain on sales of investment securities     (80)       (1,029)
  Loss on devaluation of investment securities     12       29
  Impairment of goodwill     -       4,055
  Interest and dividend income     (293)       (328)
  Interest expense     1,469       1,170
  (Increase) decrease in trade receivables     9,069       (6,859)
  (Increase) decrease in inventories     (4,505)       1,440
  Increase (decrease) in trade payables     (1,742)       2,255
  Increase (decrease) in accrued expenses     (2,416)       (3,159)
  Other, net     2,705       (4,376)
Subtotal     31,556       12,059
  Interest and dividends received     307       355
  Interest paid     (1,461)       (1,178)
  Income taxes paid     (11,677)       (5,447)
Net cash provided by (used in) operating activities     18,724       5,789
               
Cash flows from investing activities              
  Purchases of property, plant and equipment and intangible assets     (9,300)       (6,889)
  Proceeds from sales of property, plant and equipment     443       2,775
  Purchases of investment securities     (645)       (2,812)
  Proceeds from sales of investment securities     231       938
  Purchases of stock of affiliated companies     (257)       (133)
  Proceeds from sales of stock of affiliated companies     -       870
  Proceeds from expropriation of property, plant and equipment     -       3,555
  Other, net     (191)       548
Net cash provided by (used in) investing activities     (9,279)       (2,242)
               
Cash flows from financing activities              
  Increase (decrease) in short-term debt     (8,951)       (1,901)
  Proceeds from long-term debt     30       5,391
  Repayments of long-term debt     (5,877)       (5,356)
  Proceeds from issuance of convertible bonds, net     -       14,903
  Redemption of bonds     -       (14,998)
  Other, net     (136)       (861)
Net cash provided by (used in) financing activities     (14,934)       2,823
               
Effect of exchange rate changes on cash and cash equivalents     309       84
Net increase (decrease) in cash and cash equivalents     (5,630)       808
Cash and cash equivalents at beginning of year     17,906       17,098
Decrease due to change in scope of consolidation     (173)       -
Cash and cash equivalents at end of year     12,102       17,906

Appendix IV

Segment Information

Business Segments

    (Millions of yen)
    Year ended March 20, 2006
    Motion
Control		   Robotics
Automation		   System
Engineering		   Information
Technologies		   Other   Total   Eliminations
& Corporate		   Consolidated
Net sales                              
Sales to third parties 133,909   113,458   41,932   24,783   8,833   322,916   -   322,916
  Intersegment sales
  and transfers 		17,003   1,254   2,841   2,745   22,122   45,967   (45,967)  

-
 
  Total sales 150,912   114,713   44,773   27,529   30,955   368,884   (45,967)   322,916
Operating costs and
  expenses 		138,634   104,862   45,032   26,486   29,269   344,286   (45,855)   298,430
Operating income   (loss) 12,278   9,850   (259)   1,042   1,686   24,597   (111)   24,486
                                 
    Year ended March 20, 2005
    Motion
Control		   Robotics
Automation		   System
Engineering		   Information
Technologies		   Other   Total   Eliminations
& Corporate		   Consolidated
Net sales                              
  Sales to third parties 122,944   105,164   44,930   25,421   11,154   309,615   -   309,615
  Intersegment sales
  and transfers 		15,918   2,666   1,969   3,460   21,431   45,446  

(45,446)

   -
  Total sales 138,863   107,830   46,900   28,881   32,585   355,062   (45,446)   309,615
Operating costs and
  expenses 		129,741   100,548   48,992   27,381   30,846   337,511   (45,423)   292,087
Operating income   (loss) 9,121   7,282   (2,092)   1,500   1,739   17,550   (23)   17,527
     


Geographical Areas

   
(Millions of yen)
   
    Year ended March 20, 2006    
    Japan   North
America		   Europe   Asia   Total   Eliminations
& Corporate		   Consolidated    
Net sales                              
Sales to third parties 208,728   50,353   38,235   25,600   322,916   -   322,916    
  Intersegment sales
  and transfers 		47,865   311   371   8,286   56,834   (56,834)   -    
  Total sales 256,593   50,664   38,606   33,886   379,751   (56,834)   322,916    
Operating costs and
  expenses 		242,634   46,135   35,017   30,907   354,695   (56,264)   298,430    
Operating income   (loss) 13,959   4,529   3,589   2,978   25,056   (569)   24,486    
                                 
    Year ended March 20, 2005    
    Japan   North
America		   Europe   Asia   Total   Eliminations
& Corporate		   Consolidated    
Net sales                              
  Sales to third parties 214,890   41,785   34,306   18,633   309,615   -   309,615    
  Intersegment sales
  and transfers 		42,471   175   514   5,178   48,340   (48,340)   -    
  Total sales 257,362   41,960   34,821   23,811   357,955   (48,340)   309,615    
Operating costs and
  expenses 		247,636   38,648   31,719   21,955   339,959   (47,871)   292,087    
Operating income   (loss) 9,725   3,312   3,101   1,856   17,996   (468)   17,527    
               


Overseas Sales

   
(Millions of yen)
     
    Year ended March 20, 2006      
    North
America		   Europe   Asia   Other   Total      
Overseas sales 51,286   39,766   58,310   1,985   151,348      
Consolidated net sales -   -   -   -   322,916      
Overseas sales as a percentage
  of consolidated net sales		 16%   12%   18%   1%   47%      
                           
    Year ended March 20, 2005      
    North
America		   Europe   Asia   Other   Total      
Overseas sales 40,725   34,588   51,538   3,402   130,254      
Consolidated net sales -   -   -   -   309,615      
Overseas sales as a percentage
  of consolidated net sales		 13%   11%   17%   1%   42%      
                           

Note: 1) Geographical areas are divided into categories based on their geographical proximity.
2) Major nations or regions included in each geographical area are as follows:
(1) North America - U.S.A.
(2) Europe - Germany, Sweden, The United Kingdom
(3) Asia - Singapore, Korea, The People's Republic of China
3) Overseas sales consist of all sales in countries and regions outside of Japan.

close