(Attachment)
1.Consolidated Balance Sheet (summary)
(Millions of yen)
	As of March 20, 2005		As of March 20, 2004		Change
		% of Total		% of Total
Assets
Current assets
Cash and time deposits	17,976		16,194		-
Trade notes and accounts receivable	91,128		84,186		-
Short-term investments	152		1,142
Inventories	52,681		54,345
Deferred tax assets	5,689		5,337
Other current assets	8,646		9,235
Allowance for doubtful accounts	(770)		(830)
Total current assets	175,505	69.0	169,611	67.9	5,894
Fixed assets
Tangible fixed assets
Buildings and structures	16,198		16,335
Machines and transportation devices	7,812		7,004
Land	9,040		9,103
Other tangible fixed assets	4,407		4,400
Total tangible fixed assets	37,459	14.7	36,844	14.7	615
Intangible fixed assets
Goodwill	1,658		5,858
Software	7,064		6,147
Other intangible fixed assets	605		1,991
Total intangible fixed assets	9,328	3.7	13,997	5.6	(4,669)
Investments and other assets
Investments	18,006		14,857
Long-term loans	194		265
Deferred tax assets	11,488		10,784
Other investments	2,792		3,763
Allowance for doubtful accounts	(337)		(295)
Total investments and other assets	32,145	12.6	29,375	11.8	2,770
Total fixed assets	78,933	31.0	80,217	32.1	(1,284)
Total Assets	254,438	100.0	249,829	100.0	4,609
Liabilities
Current liabilities
Trade notes and accounts payable	65,478		63,382
Short-term bank loans	39,067		40,372
Current portion of convertible notes	-		15,000
Accrued expenses	15,423		14,812
Accrued income taxes	6,292		2,791
Other current liabilities	12,575		16,306
Total current liabilities	138,837	54.6	152,664	61.1	(13,827)
Long-term liabilities
Corporate bonds	10,000		10,000
Convertible bonds	15,000		-
Long-term debt	13,740		14,590
Accrued retirement benefits for employees	32,423		29,276
Other long-term liabilities	2,000		2,320
Total long-term liabilities	73,164	28.7	56,188	22.5	16,976
Total liabilities	212,002	83.3	208,852	83.6	3,150
Minority interests	4,069	1.6	4,261	1.7	(192)
Shareholders' equity
Common stock	15,541	6.1	15,540	6.2	1
Additional paid-in capital	14,001	5.5	13,999	5.6	2
Retained earnings	7,291	2.9	6,171	2.5	1,120
Net unrealized holding gain on securities	1,933	0.7	1,040	0.4	893
Foreign currency translation adjustments	(115)	(0.0)	154	0.1	(269)
Treasury stock, at cost	(286)	(0.1)	(191)	(0.1)	(95)
Total shareholders' equity	38,366	15.1	36,715	14.7	1,651
Total liabilities, shareholders' equity	254,438	100.0	249,829	100.0	4,609

(Attachment)
2.Consolidated Statements of Income (summary)
(Millions of yen)
	Year ended March 20, 2005		Year ended March 20, 2004		Change
		% of Total		% of Total
Net sales	309,615	100	263,045	100	46,570
Cost of sales	229,498	74.1	192,786	73.3	36,712
Gross profit	80,116	25.9	70,259	26.7	9,858
Selling, general and administrative expenses	62,589	20.2	57,851	22.0	4,738
Operating income	17,527	5.7	12,407	4.7	5,120
Non-operating income
Interest and dividends received	328		230
Equity in earnings of associated companies	268		1,032
Miscellaneous income	837		1,070
Total non-operating income	1,433	0.4	2,333	0.9	(900)
Non-operating expenses
Interest expense	1,170		1,506
Miscellaneous expenses	376		1,223
Total non-operating expenses	1,546	0.5	2,730	1.0	(1,184)
Ordinary income	17,414	5.6	12,010	4.6	5,404
Extraordinary gains
Proceeds from sales of fixed assets	1,790		1,055
Proceeds from sales of investment securities	1,029		1,883
Other extraordinary gains	40		2,542
Total extraordinary gains	2,861	0.9	5,481	2.0	(2,620)
Extraordinary losses
Loss from disposal of fixed assets	392		678
Loss on devaluation of investment securities	29		33
Loss from one-off alteration to pension accounts	3,576		3.576
Impairment of goodwill	4,055		-
Other extraordinary losses	3,000		2,114
Total extraordinary losses	11,053	3.6	6,402	2.4	4,651
Income before income taxes and minority interests	9,222	2.9	11,089	4.2	(1,867)
Provision for income taxes- current	8,968	2.9	4,206	1.6
Provision for income taxes- deferred	(1,753)	(0.6)	796	0.3
Minority interests	147	0.0	265	0.1
Net income	1,860	0.6	5,819	2,2	(3,959)

(Attachment)
3.Consolidated Statements of Cash Flows (summary)
(Millions of yen)
	Year ended March 20, 2005	Year ended March 20, 2004
Cash flows from operating activities
Income before income taxes and minority interests	9,222	11,089
Depreciation and amortization	6,499	6,047
Provision for employees' retirement benefits, net of payments	3,140	4,255
Gain on sales of investment securities	(1,029)	(1,883)
Loss on devaluation of investment securities	29	33
Impairment of goodwill	4,055	-
Gain on expropriation of property, plant and equipment	-	(2,420)
Interest and dividend income	(328)	(230)
Interest expense	1,170	1,506
(Increase) decrease in trade receivables	(6,859)	(13,226)
(Increase) decrease in inventories	1,440	(202)
Increase (decrease) in trade payables	2,255	14,253
Increase (decrease) in accrued expenses	(3,159)	1,088
Other, net	(4,376)	3,447
Subtotal	12,059	23,757
Interest and dividends received	355	237
Interest paid	(1,178)	(1,512)
Income taxes paid	(5,447)	(3,978)
Net cash provided by (used in) operating activities	5,789	18,504
Cash flows from investing activities
Purchases of property, plant and equipment and intangible assets	(6,889)	(6,178)
Proceeds from sales of property, plant and equipment	2,775	1,359
Purchases of investment securities	(2,821)	(1,404)
Proceeds from sales of investment securities	938	3,254
Purchases of stock of affiliated companies	(133)	-
Proceeds from sales of stock of affiliated companies	870	221
Proceeds from expropriation of property, plant and equipment	3,555	3,555
Other, net	(548)	309
Net cash provided by (used in) investing activities	(2,242)	1,118
Cash flows from financing activities
Increase (decrease) in short-term debt	(1,901)	(14,071)
Proceeds from long-term debt	5,391	7,846
Repayments of long-term debt	(5,356)	(12,210)
Proceeds from issuance of convertible bonds, net	14,903	-
Redemption of bonds	(14,998)	-
Other, net	(861)	(441)
Net cash provided by (used in) financing activities	(2,823)	(18,877)
Effect of exchange rate changes on cash and cash equivalents	84	(31)
Net increase (decrease) in cash and cash equivalents	808	714
Cash and cash equivalents at beginning of year	17,098	16,267
Increase due to inclusion of subsidiaries in consolidation	-	148
Decrease due to exclusion of subsidiaries from consolidation	-	(32)
Cash and cash equivalents at end of year	17,906	17,098

(Attachment)
4.Segment Information
(Business Segments)
(Millions of yen)
	Year ended March 20, 2005
	Motion Control	Robotics Automation	System Engineering	Information Technologies	Other	Total	Eliminations & Corporate	Consolidated
Net sales
Sales to third parties	122,944	105,164	44,930	25,412	11,154	309,615	-	309,615
Intersegment sales and transfers	15,918	2,666	1,969	3,460	21,431	45,446	(45,446)	-
Total sales	138,863	107,830	46,900	28,881	32,585	355,062	(45,446)	309,615
Operating costs and expenses	129,741	100,548	48,992	27,381	30,846	337,511	(45,423)	292,087
Operating income (loss)	9,121	7,282	(2,092)	1,500	1,739	17,550	(23)	17,527
	Year ended March 20, 2004
	Motion Control	Robotics Automation	System Engineering	Information Technologies	Other	Total	Eliminations & Corporate	Consolidated
Net sales
Sales to third parties	105,069	80,478	40,373	24,414	12,709	263,045	-	263,045
Intersegment sales and transfers	11,195	4,669	2,007	2,933	15,274	36,079	(36,079)	-
Total sales	116,265	85,147	42,380	27,347	27,983	299,124	(36,079)	263,045
Operating costs and expenses	112,227	79,881	41,421	26,175	26,911	286,618	(35,980)	250,637
Operating income (loss)	4,037	5,266	958	1,172	1,071	12,506	(98)	12,407
(Geographical Areas)
(Millions of yen)
	Year ended March 20, 2005
	Japan		North America	Europe	Asia	Total	Eliminations & Corporate	Consolidated
Net sales
Sales to third parties	214,809		41,785	34,306	18,633	309,615	-	309,615
Intersegment sales and transfers	42,471		175	514	5,178	48,340	(48,340)	-
Total sales	257,362		41,960	34,821	23,811	357,955	(48,340)	309,615
Operating costs and expenses	247,636		38,648	31,719	21,955	339,959	(47,871)	292,087
Operating income (loss)	9,725		3,312	3,101	1,856	17,996	(468)	17,527
	Year ended March 20, 2004
	Japan		North America	Europe	Asia	Total	Eliminations & Corporate	Consolidated
Net sales
Sales to third parties	184,113		34,915	31,300	12,715	263,045	-	263,045
Intersegment sales and transfers	34,990		239	1,189	4,127	40,547	(40,547)	-
Total sales	219,104		35,154	32,490	16,843	303,593	(40,547)	263,045
Operating costs and expenses	211,705		33,762	30,145	15,650	291,264	(40,626)	250,637
Operating income (loss)	7,398		1,392	2,344	1,192	12,328	79	12,407
(Overseas sales)
(Millions of yen)
	Year ended March 20, 2005
	North America		Europe		Asia		Other	Total
Overseas sales	40,725		34,588		51,538		3,402	130,254
Consolidated net sales	-		-		-		-	309,615
Overseas sales as a percentage   of consolidated net sales	13%		11%		17%		1%	42%
	Year ended March 20, 2004
	North America		Europe		Asia		Other	Total
Overseas sales	34,456		31,233		30,356		2,437	98,483
Consolidated net sales	-		-		-		-	263,045
Overseas sales as a percentage   of consolidated net sales	13%		12%		11%		1%	37%

Notes:
1) Geographical areas are divided into categories based on their geographical proximity.
2) Major nations or regions included in each geographical area are as follows:
  (1) North America - U.S.A.
  (2) Europe - Germany, Sweden, The United Kingdom
  (3) Asia - Singapore, Korea, The People's Republic of China
3) Overseas sales consist of all sales in countries and regions outside of Japan.

close